| FIRE HYDRANT FUND BUDGET 2010 | ||
| CASH CARRY OVER | ------------------------- | $15,000 |
| RECEIPTS | ||
| 301 TAX LEVY | ------------------------- | $20,500 |
| 340 INTEREST | ------------------------- | $100 |
| TOTAL RECEIPTS | ------------------------- | $20,600 |
| TOTAL AVAILABLE | ------------------------- | $35,600 |
| EXPENDITURES | ||
| 411.200 GENERAL EXPENSE | ------------------------- | $2,100 |
| 411.300 HYDRANT WATER | ------------------------- | $22,000 |
| 411.400 DEBT SERVICE | ------------------------- | $0 |
| TOTAL EXPENDITURES | ------------------------- | $24,100 |
| 411.900 BUDGETED RESERVES | ------------------------- | $11,500 |
| TOTAL BUDGET | ------------------------- | $35,600 |